Quarterly report pursuant to Section 13 or 15(d)

Term Loan Agreements and Long Term Debt (Tables)

v3.7.0.1
Term Loan Agreements and Long Term Debt (Tables)
6 Months Ended
Jun. 30, 2017
Term Loan Agreements and Long Term Debt  
Schedule of Term Loan Agreements and Long Term Debt

 

 

 

 

 

 

 

 

 

    

June 30,

    

December 31,

    

 

 

2017

 

2016

 

 

 

 

 

 

 

 

 

Term Loan Agreement with MidCap Financial Trust (“MidCap”) for a total of $21,000,000, net of $710,056 of unamortized deferred financing fees at June 30, 2017, and $771,185 at December 31, 2016. Interest is payable monthly at 8.0% per annum plus the greater of LIBOR or 0.5% which as of June 30, 2017 resulted in a 8.5% rate. 

 

$

20,289,944

 

$

20,228,815

 

 

 

 

 

 

 

 

 

Revolving Loan Agreement with MidCap for up to $10,000,000 with borrowings based upon eligible accounts receivable and inventory. Interest is payable monthly at 4.5% per annum plus the greater of LIBOR or 0.5% which as of June 30, 2017 resulted in a 5.0% rate.

 

 

3,829,765

 

 

4,025,023

 

 

 

 

 

 

 

 

 

Equipment Lease Agreement with Cisco Capital for a total lease amount of $58,875 which has a 36 month term and requires no lease payments for the first three months of the lease and 33 equal payments of principal and interest until the end of the term.  Interest on the lease is payable monthly at 3.5% per annum.

 

 

49,257

 

 

57,829

 

Total

 

 

24,168,966

 

 

24,311,667

 

Less current revolving loan

 

 

(3,829,765)

 

 

(4,025,023)

 

Less current maturities of long term debt

 

 

(24,947)

 

 

(20,899)

 

Long-term portion

 

$

20,314,254

 

$

20,265,745

 

 

Schedule of Maturities of Long Term Debt

 

 

 

Year Ending December 31

Amount

2017

$

12,327

2018

 

1,421,834

2019

 

8,415,096

2020

 

8,400,000

2021

 

2,800,000

 

 

21,049,257

Less unamortized debt issuance costs

 

(710,056)

TOTAL

$

20,339,201