Axogen, Inc Reports 2021 Fourth Quarter and Full-Year Financial Results ALACHUA and TAMPA, FL – February 22, 2022 – Axogen, Inc. (NASDAQ: AXGN), a global leader in developing and marketing innovative surgical solutions for peripheral nerve injuries, today reported financial results and business highlights for the fourth quarter and full year ended December 31, 2021. Fourth Quarter 2021 and Business Highlights • Net revenue was $31.5 million during the fourth quarter, a 3% decrease compared to fourth- quarter 2020 revenue of $32.5 million. • Fourth quarter revenue includes $0.5 million from the reversal of a sales return reserve recorded in the second quarter of 2021 for Avive® Soft Tissue Membrane, for which the company voluntarily suspended market availability on June 1, 2021. Avive revenue in the fourth quarter of 2020 was approximately $1.6 million. • Gross margin was 82.8% for the quarter compared to 83.2% in the fourth quarter of 2020. • Adjusted net loss was $3.3 million for the quarter, or $0.08 per share, for both the fourth quarter of 2021 and 2020. • Adjusted EBITDA loss was $1.7 million for the quarter, compared to an adjusted EBITDA loss of $1.3 million in the fourth quarter of 2020. • The balance of all cash, cash equivalents, and investments on December 31, 2021 was $90.3 million, compared to a balance of $98.1 million on September 30, 2021. The net change includes capital expenditures of $5.8 million related to the construction of our new processing facility in Dayton, OH, and $1.9 million of operating cash burn in the quarter. • Core Accounts as of December 31, 2021 were 294, a 9% increase compared to 269 as of December 31, 2020. Revenue from Core Accounts continued to represent approximately 60% of total revenue. • Active Accounts as of December 31, 2021 were 951, a 6% increase from 893 as of December 31, 2020. Revenue from the top 10% of Active Accounts continued to represent approximately 35% of total revenue. “I am pleased with our full-year results in light of a difficult operating environment in the second half of the year,” commented Karen Zaderej, chairman, CEO, and president of Axogen, Inc. “We believe more surgeons and accounts are recognizing the value Axogen provides, and we enter 2022 with a strong commercial organization and a solid foundation of clinical evidence. We look forward to the release of the topline results of our RECON study in the second quarter and returning to a more normalized growth environment through the year.”


 
Full-Year 2021 Financial Results and Business Highlights • Full-year 2021 revenue was $127.4 million, a 13% increase compared to 2020 revenue of $112.3 million. • Avive revenue totaled approximately $4.1 million and $5.5 million for the years ended 2021 and 2020, respectively. • Gross margin was 82.0% for the full year, compared to 80.8% in 2020. • Adjusted net loss was $13.7 million for the full year, or $0.33 per share, compared to $15.3 million, or $0.38 per share, in 2020. • Adjusted EBITDA loss was $6.7 million for the full year, compared to an adjusted EBITDA loss of $11.1 million in 2020. • Ended the year with 115 direct sales representatives, compared to 111 at the end of 2020. • Ended the year with 181 peer-reviewed clinical publications featuring Axogen’s nerve repair product portfolio. 2022 Financial Guidance Management expects 2022 revenue will be in the range of $135.0 million to $142.0 million. This represents approximately 10% to 15% growth over 2021 revenue excluding the impact of $4.1 million of Avive revenue in 2021. Full-year 2022 gross margin is expected to be above 80%. Conference Call The Company will host a conference call and webcast for the investment community today at 4:30 p.m. ET. Investors interested in participating by phone are invited to call toll free at 1-877-407-0993 or use the direct dial-in number at (201) 689-8795. Those interested in listening to the conference call live via the Internet may do so by visiting the Investors page of the company's website at www.axogeninc.com and clicking on the webcast link. Following the conference call, a replay will be available in the Investors section of the company's website at www.axogeninc.com under Investors. About the RECON Clinical Study RECON is a multicenter, prospective, randomized, subject and evaluator blinded comparative clinical study of nerve cuffs (manufactured conduits) and Avance® Nerve Graft, evaluating recovery outcomes for the repair of nerve discontinuities. The phase 3 pivotal study is designed to test for non-inferiority between the static two-point discrimination outcomes for Avance Nerve Graft and manufactured conduit. The study design also allows for a sequential test for superiority of Avance Nerve Graft, following the non-inferiority analysis. About Axogen Axogen (AXGN) is the leading company focused specifically on the science, development, and commercialization of technologies for peripheral nerve regeneration and repair. Axogen employees are passionate about helping to restore peripheral nerve function and quality of life to patients with physical damage or transection to peripheral nerves by providing innovative, clinically proven, and economically effective repair solutions for surgeons and health care providers. Peripheral nerves provide the pathways for both motor and sensory signals throughout the body. Every day, people suffer traumatic


 
injuries or undergo surgical procedures that impact the function of their peripheral nerves. Physical damage to a peripheral nerve, or the inability to properly reconnect peripheral nerves, can result in the loss of muscle or organ function, the loss of sensory feeling, or the initiation of pain. Axogen's platform for peripheral nerve repair features a comprehensive portfolio of products, including Avance Nerve Graft, a biologically active off-the-shelf processed human nerve allograft for bridging severed peripheral nerves without the comorbidities associated with a second surgical site; Axoguard Nerve Connector®, a porcine submucosa extracellular matrix (ECM) coaptation aid for tensionless repair of severed peripheral nerves; Axoguard Nerve Protector®, a porcine submucosa ECM product used to wrap and protect damaged peripheral nerves and reinforce the nerve reconstruction while preventing soft tissue attachments; and Axoguard Nerve Cap®, a porcine submucosa ECM product used to protect a peripheral nerve end and separate the nerve from the surrounding environment to reduce the development of symptomatic or painful neuroma. The Axogen portfolio of products is available in the United States, Canada, Germany, the United Kingdom, Spain, South Korea, and several other countries. Cautionary Statements Concerning Forward-Looking Statements This press release contains “forward-looking” statements as defined in the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations or predictions of future conditions, events, or results based on various assumptions and management's estimates of trends and economic factors in the markets in which we are active, as well as our business plans. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “projects,” “forecasts,” “continue,” “may,” “should,” “will,” “goals,” and variations of such words and similar expressions are intended to identify such forward-looking statements. The forward-looking statements may include, without limitation, statements related to the impact of COVID-19 on our business, hospital staffing challenges and its impact on our business, statements regarding our growth, our financial guidance and performance, product development, product potential, regulatory process and approvals, APC renovation timing and expense, sales growth, product adoption, market awareness of our products, anticipated capital requirements, including the potential of future financings, data validation, expected clinical study enrollment, timing and outcomes, our assessment of our internal controls over financial reporting, our visibility at and sponsorship of conferences and our educational events, regulatory process and approvals and other factors, including legislative, regulatory, political and economic developments not within our control. The forward-looking statements are and will be subject to risks and uncertainties, which may cause actual results to differ materially from those expressed or implied in such forward-looking statements. Forward-looking statements contained in this press release should be evaluated together with the many uncertainties that affect our business and our market, particularly those risk factors described under Part I, Item 1A., “Risk Factors,” of our Annual Report on Form 10-K for the most recently ended fiscal year, as well as other risks and cautionary statements set forth in our filings with the U.S. Securities and Exchange Commission. Forward-looking statements are not a guarantee of future performance, and actual results may differ materially from those projected. The forward-looking statements are representative only as of the date they are made and, except as required by applicable law, we assume no responsibility to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances, or otherwise.


 
Contact: Axogen, Inc. Ed Joyce, Director, Investor Relations ejoyce@axogeninc.com InvestorRelations@axogeninc.com


 
December 31, December 31, 2021 2020 Assets    Current assets:    Cash and cash equivalents 32,756$ 48,767$ Restricted cash 6,251 6,842 Investments 51,330 55,199 Accounts receivable, net 18,158 17,618 Inventory 16,693 12,529 Prepaid expenses and other 1,861 4,296 Total current assets 127,049    145,251 Property and equipment, net 62,881 38,398 Operating lease right-of-use assets 15,193 15,614 Finance lease right-of-use assets 42 64 Intangible assets, net 2,859 2,054 Total assets 208,024$    201,381$ Liabilities and shareholders’ equity Current liabilities: Accounts payable and accrued expenses 22,459$ 21,968$ Current maturities of long-term lease obligations 1,834 863 Total current liabilities 24,293 22,831 Long-term debt, net of financing fees 44,821 32,027 Debt derivative liabilities 5,562 2,497 Long-term lease obligations 20,798 20,874 Other long-term liabilities — 3 Total liabilities 95,474 78,232 Shareholders’ equity: Common stock, $.01 par value per share; 100,000,000 shares authorized 417 406 Additional paid-in capital 342,765 326,390 Accumulated deficit (230,632) (203,647) Total shareholders’ equity 112,550 123,149 Total liabilities and shareholders' equity 208,024$ 201,381$ AXOGEN, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (In Thousands, Except Share and Per Share Amounts)   


 
December 31, December 31, December 31, December 31, 2021 2020 2021 2020 Revenues 31,537$ 32,495$ 127,358$ 112,300$ Cost of goods sold 5,428 5,463 22,931 21,581 Gross profit 26,109 27,032 104,427 90,719 Costs and expenses: Sales and marketing 17,734 19,805 73,328 69,659 Research and development 6,302 4,931 24,177 17,846 General and administrative 7,426 7,670 32,338 26,396 Total costs and expenses 31,462 32,406 129,843 113,901 Loss from operations (5,353) (5,374) (25,416) (23,182) Other (expense) income: Investment income 13 29 93 605 Interest expense 71 (595) (1,356) (1,054) Change in fair value of derivatives 124 (46) (28) (117) Other expense (141) (24) (278) (38) Total other (expense) income, net 67 (636) (1,569) (604) Net loss (5,286)$ (6,010)$ (26,985)$ (23,786)$ Weighted average common shares outstanding – basic and diluted 41,593 40,246 41,215 39,967 Loss per common share – basic and diluted (0.13)$ (0.15)$ (0.65)$ (0.60)$ Adjusted net loss - non GAAP (3,272)$ (3,265)$ (13,697)$ (15,281)$ Adjusted loss per common share – basic and diluted (0.08)$ (0.08)$ (0.33)$ (0.38)$ December 31, December 31, December 31, December 31, 2021 2020 2021 2020 Gross profit $ 26,109 $ 27,032 $ 104,427 $ 90,719 Avive inventory write-down and production costs - - 1,429 - Adjusted gross profit 26,109$ 27,032$ 105,856$ 90,719$ Net loss (5,286)$ (6,010)$ (26,985)$ (23,786)$ Depreciation and amortization expense 1,563 1,284 (1) 5,572 3,692 (1) Investment income (13) (29) (93) (605) Income tax expense 138 77 205 77 Interest expense (71) 595 1,356 1,054 EBITDA - non GAAP (3,669)$ (4,083)$ (1) (19,945)$ (19,568)$ (1) Non cash stock-based compensation expense 1,509 2,745 10,919 8,470 Litigation and related costs 505 — 2,369 35 Adjusted EBITDA - non GAAP (1,655)$ (1,338)$ (1) (6,657)$ (11,063)$ (1) Net loss (5,286)$ (6,010)$ (26,985)$ (23,786)$ Non cash stock-based compensation expense 1,509 2,745 10,919 8,470 Litigation and related costs 505 — 2,369 35    Adjusted net loss - non GAAP (3,272)$ (3,265)$ (13,697)$ (15,281)$ Weighted average common shares outstanding – basic and diluted 41,593 40,246 41,215 39,967 Adjusted loss per common share – basic and diluted (0.08)$ (0.08)$ (0.33)$ (0.38)$ (1) The Company has revised its definition of EBITDA and Adjusted EBITDA to include amortization of its right-of-use assets and amortization of debt discount and deferred financing fees. See Reconciliation of Revised EBITDA, Adjusted EBITDA, and Depreciation and Amortization. RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Three Months and Years Ended December 31, 2021 and 2020 (unaudited) Three Months Ended Year Ended AXOGEN, INC. (In Thousands, Except Per Share Amounts) (In Thousands, Except Per Share Amounts) AXOGEN, INC. Three Months and Years Ended December 31, 2021 and 2020 (unaudited) Three Months Ended Year Ended


 
Total Shares Amount Accumulated Deficit Shareholders' Equity For the Three Months Ended December 31, 2021: Balance at September 30, 2021 41,559 415$ 340,212$ (225,346)$ 115,281$ Net loss - - - (5,286) (5,286) Stock-based compensation - - 1,509 - 1,509 Issuance of restricted and performance stock units 48 - - - - Exercise of stock options and employee stock purchase plan 130 2 1,044 - 1,046 Balance at December 31, 2021 41,737 417$ 342,765$ (230,632)$ 112,550$ For the Year Ended December 31, 2021: Balance at December 31, 2020 40,619 406$ 326,390$ (203,647)$ 123,149$ Net loss - - - (26,985) (26,985) Stock-based compensation - - 10,919 - 10,919 Issuance of restricted and performance stock units 254 2 (2) - - Exercise of stock options and employee stock purchase plan 864 9 5,458 - 5,467 Balance at December 31, 2021 41,737 417$ 342,765$ (230,632)$ 112,550$ For the Three Months Ended December 31, 2020: Balance at September 30, 2020 40,124 401$ 318,949$ (197,637)$ 121,713$ Net loss - - - (6,010) (6,010) Stock-based compensation - - 2,745 - 2,745 Issuance of restricted and performance stock units 81 - - - - Shares surrendered by employees to pay tax withholdings (2) 1 (6) - (5) Exercise of stock options and employee stock purchase plan 168 2 1,022 - 1,024 Exercise of Oberland option, net of settlement 248 2 3,680 - 3,682 Balance at December 31, 2020 40,619 406$ 326,390$ (203,647)$ 123,149$ For the Year Ended December 31, 2020: Balance at December 31, 2019 39,590 396$ 311,618$ (179,861)$ 132,153$ Net loss - - - (23,786) (23,786) Stock-based compensation - - 8,470 - 8,470 Issuance of restricted and performance stock units 249 2 (2) - - Shares surrendered by employees to pay tax withholdings (40) - (670) - (670) Exercise of stock options and employee stock purchase plan 572 6 3,294 - 3,300 Exercise of Oberland option, net of settlement 248 2 3,680 - 3,682 Balance at December 31, 2020 40,619 406$ 326,390$ (203,647)$ 123,149$ AXOGEN, INC. (In Thousands) (unaudited) Three Months and Years Ended December 31, 2021 and 2020 CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY Additional Paid- in Capital Common Stock


 
December 31, December 31, 2021 2020 Cash flows from operating activities: Net loss (26,985)$ (23,786)$ Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 2,721 1,507 Amortization of right-of-use assets 1,818 1,800 Amortization of intangible assets 202 153 Amortization of debt discount and deferred financing fees 831 232 Loss on disposal of equipment - 3 Provision for bad debt (41) (105) Provision for inventory write-down 3,314 2,242 Change in fair value of deriviatives 28 117 Investment (gains) losses 68 (47) Stock-based compensation 10,919 8,470 Change in operating assets and liabilities: Accounts receivable (499) (635) Inventory (7,478) (910) Prepaid expenses and other 2,435 (2,524) Accounts payable and accrued expenses (270) 4,958 Operating lease obligations (463) (1,086) Cash paid for interest portion of finance leases (2) (3) Contract and other liabilities (3) (12) Net cash used in operating activities (13,405) (9,626) Cash flows from investing activities: Purchase of property and equipment (27,811) (21,905) Economic development grant proceeds 950 — Purchase of investments (68,699) (77,806) Proceeds from sale of investments 72,500 83,440 Cash payments for intangible assets (589) (692) Net cash used in investing activities (23,649) (16,963) Cash flows from financing activities: Proceeds from issuance of long-term debt 15,000 35,000 Proceeds from the paycheck protection program loan — 7,820 Repayment of the paycheck protection program loan — (7,820) Proceeds from issuance of common stock — 3,500 Payments for debt issuance costs — (642) Payments of employee tax withholding in exchange of common stock awards — (670) Cash paid for debt portion of finance leases (15) (14) Proceeds from exercise of stock options and ESPP stock purchases 5,467 3,300 Net cash provided by financing activities 20,452 40,474 Net (decrease) increase in cash, cash equivalents and restricted cash (16,602) 13,885 Cash, cash equivalents and restricted cash, beginning of period 55,609 41,724 Cash, cash equivalents and restricted cash, end of period 39,007$ 55,609$ Supplemental disclosures of cash flow activity: Cash paid for interest, net of capitalized interest 495$ 822$ Supplemental disclosure of non-cash investing and financing activities Acquisition of fixed assets in accounts payable and accrued expenses 1,420$ 1,077$ Obtaining a right-of-use asset in exchange for a lease liability 1,375$ 14,259$ Acquisition of leasehold asset -$ 5,250$ Embedded derivative associated with the long-term debt 3,037$ 2,563$ Acquisition of intangible assets in accounts payable and accrued expenses 418$ -$ Conversion of the Oberland option -$ 182$ (unaudited) Years Ended December 31, 2021 and 2020 (In Thousands) Year Ended AXOGEN, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


 
The Company has revised its definition of EBITDA and Adjusted EBITDA to include amortization of its right-of-use assets and amortization of debt discount and deferred financing fees. The tables below provide a reconciliation of EBITDA and Adjusted EBITDA as previously reported to the amounts calculated using the new definition. March 31, June 30, September 30, 2021 2021 2021 Depreciation and amortization expense, as previously reported 818$ 661$ 706$ Amortization of ROU assets 500 460 458 Amortization of debt discount and deferred financing fees 112 115 157 Revised depreciation and amortization expense 1,430$ 1,236$ 1,321$ EBITDA - non GAAP, as previously reported (5,437)$ (6,639)$ (6,035)$ Amortization of ROU assets 500 460 458 Amortization of debt discount and deferred financing fees 112 115 157 Revised EBITDA - non GAAP (4,825)$ (6,064)$ (5,420)$ Adjusted EBITDA - non GAAP, as previously reported (1,906)$ (2,435)$ (2,496)$ Amortization of ROU assets 500 460 458 Amortization of debt discount and deferred financing fees 112 115 157 Revised Adjusted EBITDA - non GAAP (1,294)$ (1,860)$ (1,881)$ Year Ended March 31, June 30, September 30, December 31, December 31, 2020 2020 2020 2020 2020 Depreciation and amortization expense, as previously reported 343$ 346$ 439$ 556$ 1,660$ Amortization of ROU assets 470 332 480 518 1,800 Amortization of debt discount and deferred financing fees - - 22 210 232 Revised depreciation and amortization expense 813$ 678$ 941$ 1,284$ 3,692$ EBITDA - non GAAP, as previously reported (8,139)$ (7,907)$ (671)$ (4,811)$ (21,600)$ Amortization of ROU assets 470 332 480 518 1,800 Amortization of debt discount and deferred financing fees - - 22 210 232 Revised EBITDA - non GAAP (7,669)$ (7,575)$ (169)$ (4,083)$ (19,568)$ Adjusted EBITDA - non GAAP, as previously reported (7,583)$ (5,685)$ 2,276$ (2,066)$ (13,095)$ Amortization of ROU assets 470 332 480 518 1,800 Amortization of debt discount and deferred financing fees - - 22 210 232 Revised Adjusted EBITDA - non GAAP (7,113)$ (5,353)$ 2,778$ (1,338)$ (11,063)$ Three Months Ended Year Ended December 31, 2020 (unaudited) (In Thousands) Three Months Ended AXOGEN, INC. RECONCILIATION OF REVISED EBITDA, ADJUSTED EBITDA, and DEPRECIATION AND AMORTIZATION Three Months Ended September 30, 2021 and 2020; June 30, 2021 and 2020; March 31, 2021 and 2020; December 31, 2020 and