Quarterly report pursuant to Section 13 or 15(d)

Merger

v2.3.0.15
Merger
 9 Months Ended
Sep. 30, 2011
Merger [Abstract]  
Merger
4. Merger

On September 30, 2011, LecTec completed its business combination with AC pursuant to the terms of the Merger Agreement (see Note 2).

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition. The total acquisition price of $11,847,916 has been allocated as follows:

 

         

Cash and cash equivalents

   $ 7,201,638  

Other current assets

     40,483  

Notes and accrued interest receivable

     4,555,562  

Goodwill

     169,987  

Intangible assets

     260,000  

Accounts payable and accrued expenses

     (379,754 ) 
   

 

 

  

Total purchase price

   $ 11,847,916  

The following table sets forth the unaudited pro forma results of the Company as if the Merger had taken place on the first day of the period presented. These combined results are not necessarily indicative of the results that may have been achieved had the companies always been combined.

 

                                 
    Three Months Ended
September 30, 		    Nine Months Ended
September 30, 		 
    2011     2010     2011     2010  

Revenues

   $ 1,162,118     $ 827,116     $ 3,553,292     $ 2,244,968  

Net Loss

   $ 3,029,404     $ 1,672,139     $ 6,472,645     $ 4,837,655  

Basic and diluted net loss per common share

   $ (0.28 )    $ (0.15 )    $ (0.59 )    $ (0.44 ) 

Weighted average shares – basic and diluted

     10,949,812       10,921,590       10,943,767       10,921,590