Quarterly report pursuant to Section 13 or 15(d)

Fair Value Considerations (Tables)

v3.21.2
Fair Value Considerations (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Summary of fair value financial assets measured on a recurring basis
The following table represents the Company’s fair value hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2021:
(Level 1) (Level 2) (Level 3) Total
June 30, 2021
Assets:
Money market funds $ 31,496  $ —  $ —  $ 31,496 
U.S. government securities 12,059  —  —  12,059 
Commercial paper —  34,780  —  34,780 
Total assets $ 43,555  $ 34,780  $ —  $ 78,335 
Liabilities
Oberland facility $ —  $ 50,663  $ 50,663 
Debt derivative liabilities —  3,776  3,776 
Total liabilities $ —  $ —  $ 54,439  $ 54,439 
(Level 1) (Level 2) (Level 3) Total
December 31, 2020
Assets:
Money market funds $ 23,044  $ —  $ —  $ 23,044 
U.S. government securities 12,123  —  —  12,123 
Corporate bonds —  6,408  —  6,408 
Commercial paper —  36,668  —  36,668 
Total assets $ 35,167  $ 43,076  $ —  $ 78,243 
Liabilities
Oberland facility —  36,855  36,855 
Debt derivative liabilities —  2,497 2,497
Total liabilities $ —  $ —  $ 39,352  $ 39,352 
Schedule of valuation of the debt derivative liability
The significant inputs that are included in the valuation of the Debt Derivative Liability - first tranche include:
June 30, 2021 December 31, 2020
Input
Remaining term (years) 6 6.50
Maturity date June 30, 2027 June 30, 2027
Coupon rate 9.50  % 9.50  %
Revenue participation payments Maximum each year Maximum each year
Discount rate 8.65  % (1) 8.70  % (1)
Probability of mandatory prepayment before 2024 5.0  % (1) 5.0  % (1)
Estimated timing of mandatory prepayment event before 2024 December 31, 2023 (1) December 31, 2023 (1)
Probability of mandatory prepayment 2024 or after 15.0  % (1) 15.0  % (1)
Estimated timing of mandatory prepayment event 2024 or after March 31, 2026 (1) March 31, 2026 (1)
Probability of optional prepayment event 5.0  % (1) 5.0  % (1)
Estimated timing of optional prepayment event December 31, 2025 (1) December 31, 2025 (1)
(1)Represents a significant unobservable input
The significant inputs that are included in the valuation of the Debt Derivative Liability - second tranche include:
June 30, 2021
Input
Remaining term (years) 7
Maturity date June 30, 2028
Coupon rate 9.50  %
Revenue participation payments Maximum each year
Discount rate 11.21  % (1)
Probability of mandatory prepayment before 2024 5.0  % (1)
Estimated timing of mandatory prepayment event before 2024 December 31, 2023 (1)
Probability of mandatory prepayment 2024 or after 15.0  % (1)
Estimated timing of mandatory prepayment event 2024 or after March 31, 2026 (1)
Probability of optional prepayment event 5.0  % (1)
Estimated timing of optional prepayment event December 31, 2025 (1)
(1)Represents a significant unobservable input
Schedule of the fair value of instruments classified as Level 3 measurements
The following represents the rollforward of the fair value of instruments classified as Level 3 measurements for the three and six months ended June 30, 2021:
Quarter Ending June 30, 2021
Beginning Balance, April 1, 2021 $ 39,205 
Addition of Oberland Facility - second tranche 13,827 
Addition of debt derivative - second tranche 1,173 
Change in fair value of Oberland Facility 150 
Change in fair value of debt derivative 84 
Ending Balance, June 30, 2021 $ 54,439 
Six Months Ending June 30, 2021
Beginning Balance, January 1, 2021 $ 39,352 
Addition of Oberland Facility - second tranche 13,827 
Addition of debt derivative - second tranche 1,173 
Change in fair value of Oberland Facility (18)
Change in fair value of debt derivative 105 
Ending Balance, June 30, 2021 $ 54,439