Stock-Based Compensation (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
Share-Based Payment Arrangement [Abstract] |
|
Schedule of stock-based compensation expense of consolidated statements |
Stock-based compensation expense is included in the following line items in the accompanying consolidated statements of operations for the years ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
(in thousands) |
|
2023 |
|
2022 |
|
2021 |
Costs of goods sold |
|
$ |
796 |
|
|
$ |
215 |
|
|
$ |
157 |
|
Sales and marketing |
|
2,982 |
|
|
2,341 |
|
|
2,905 |
|
Research and development |
|
3,875 |
|
|
2,640 |
|
|
1,923 |
|
General and administrative |
|
6,764 |
|
|
10,395 |
|
|
5,934 |
|
Total stock-based compensation expense |
|
$ |
14,418 |
|
|
$ |
15,591 |
|
|
$ |
10,919 |
|
|
Schedule of weighted-average assumptions for options granted |
The following weighted-average assumptions were used in the calculation of fair value for stock options granted for the following periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2023 |
|
2022 |
|
2021 |
Expected term (in years) |
|
5.40 |
|
6.01 |
|
5.88 |
Expected volatility |
|
59.32 |
% |
|
61.17 |
% |
|
58.38 |
% |
Risk free interest rate |
|
3.52 |
% |
|
2.31 |
% |
|
1.02 |
% |
Expected dividends |
|
— |
% |
|
— |
% |
|
— |
% |
|
|
|
|
|
|
|
The following are the weighted average assumptions used in the valuation of ESPP options for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
2023 |
|
2022 |
|
2021 |
Expected term (in years) |
|
0.5 |
|
0.5 |
|
0.5 |
Expected volatility |
|
53.6 |
% |
|
66.5 |
% |
|
48.0 |
% |
Risk-free interest rate |
|
5.1 |
% |
|
1.1 |
% |
|
0.1 |
% |
Expected dividends |
|
— |
% |
|
— |
% |
|
— |
% |
|
Schedule of stock option activity |
The following table summarizes the Company's stock option activity for the year ended December 31, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
Weighted Average Exercise Price |
|
Weighted Average Remaining Contractual Life (Years) |
|
Aggregate Intrinsic Value (in thousands) |
Outstanding at December 31, 2022 |
3,894,856 |
|
|
$ |
14.38 |
|
|
6.78 |
|
$ |
2,783 |
|
Granted (1)
|
1,393,464 |
|
|
$ |
7.88 |
|
|
|
|
|
Forfeited |
(740,319) |
|
|
$ |
13.09 |
|
|
|
|
|
Exercised |
(175,758) |
|
|
$ |
5.94 |
|
|
|
|
|
Outstanding at December 31, 2023 |
4,372,243 |
|
|
$ |
12.87 |
|
|
6.43 |
|
$ |
87 |
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2023 |
2,281,681 |
|
|
$ |
16.33 |
|
|
4.26 |
|
$ |
0 |
|
(1) Options granted include 215,800 inducement shares. in accordance with Nasdaq Listing Rule 5635(c)(4).
|
Schedule of stock unit activity |
The following table summarizes the activity for restricted stock units for the indicated periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Restricted Stock Units |
|
Stock Units |
|
Weighted Average Fair Value at Date of Grant per Share |
|
Weighted Average Remaining Vesting Life (Years) |
|
Aggregate Intrinsic Value (in thousands) |
Unvested December 31, 2022 |
1,861,106 |
|
|
$ |
11.13 |
|
|
1.60 |
|
$ |
18,574 |
|
Granted (1)
|
1,359,500 |
|
|
$ |
8.10 |
|
|
|
|
|
Released |
(324,731) |
|
|
$ |
16.23 |
|
|
|
|
|
Forfeited |
(560,645) |
|
|
$ |
9.70 |
|
|
|
|
|
Unvested December 31, 2023 |
2,335,230 |
|
|
$ |
9.00 |
|
|
1.39 |
|
$ |
15,950 |
|
(1) RSU granted include 112,500 inducements shares. in accordance with Nasdaq Listing Rule 5635(c)(4).
The following table summarizes the activity for performance stock units for the indicated periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Performance Stock Units |
|
Stock Units |
|
Weighted Average Fair Value at Date of Grant per Share |
|
Weighted Average Remaining Vesting Life (Years) |
|
Aggregate Intrinsic Value (in thousands) |
Unvested December 31, 2022 |
1,112,031 |
|
|
$ |
15.90 |
|
|
1.86 |
|
$ |
11,098 |
|
Granted |
747,870 |
|
|
8.29 |
|
|
|
|
|
Released |
(41,833) |
|
|
12.00 |
|
|
|
|
|
Forfeited |
(560,656) |
|
|
15.46 |
|
|
|
|
|
Unvested December 31, 2023 |
1,257,412 |
|
|
$ |
11.69 |
|
|
1.76 |
|
$ |
8,588 |
|
|